FY2026-2035 · CBO February 2026 baseline

CTC Extension

Extend current $2,000 CTC beyond 2025 sunset. Without extension, reverts to $1,000.

Ten-year deficit effect, conventional+$600.0Badds to the deficit
With macroeconomic feedback and debt service+$676.9BFRB/US-Lite (Federal Reserve calibrated)
Checked against

Published score +$600.0B; this estimate is 0.0% away (calibrated reference). Calibrated to reproduce $600B (CBO 2024) — agreement is by construction, not an independent test.

No out-of-sample band: no pre-registered row scores a refundable credit. The 44 pre-registered Tier 1 rows are the only tier that measures this model's accuracy, and none of them scores a policy of this kind.

Year by year

billions, conventional
Fiscal yearRevenueDeficit, conventionalMacro feedbackDebt serviceDeficit, dynamic
2026-$60.0B+$60.0B+$10.4B+$2.4B+$52.0B
2027-$60.0B+$60.0B+$11.7B+$4.8B+$53.1B
2028-$60.0B+$60.0B+$10.0B+$7.2B+$57.2B
2029-$60.0B+$60.0B+$7.6B+$9.6B+$62.0B
2030-$60.0B+$60.0B+$5.5B+$12.0B+$66.5B
2031-$60.0B+$60.0B+$3.8B+$14.4B+$70.6B
2032-$60.0B+$60.0B+$2.6B+$16.8B+$74.2B
2033-$60.0B+$60.0B+$1.7B+$19.2B+$77.5B
2034-$60.0B+$60.0B+$1.1B+$21.6B+$80.5B
2035-$60.0B+$60.0B+$0.7B+$24.0B+$83.3B

Download CSV

Who pays

first year, by income group
Total tax change, 2026-$53.4Bpeople pay less
Returns paying more0.0%
Returns paying less23.4%
Income groupReturnsAverage changeShare of incomeShare of totalPaying morePaying lessTax rate beforeTax rate after
Lowest Quintile62.8M-$1,000-1.20%19.2%0.0%21.3%2.6%1.5%
Second Quintile35.4M-$1,000-0.96%29.6%0.0%32.9%5.8%4.9%
Middle Quintile26.0M-$1,000-0.71%25.4%0.0%28.2%8.3%7.7%
Fourth Quintile16.8M-$1,000-0.30%11.7%0.0%13.0%11.2%10.9%
Top Quintile20.3M-$1,000-0.12%14.1%0.0%15.7%20.3%20.2%

Approximate bracket method: this policy cannot run through the return-level microsimulation, so read the shape as directional rather than as a validated table. Groups are ranked by adjusted gross income per return. Average change is in dollars per return; positive means the group pays more tax.

Economic effects

difference from the CBO baseline
GDP, summed over the window+0.79percent-years
Jobs at the largest effect+107K
Deficit effect of the GDP change-$55.1Bmore tax collected
Deficit effect of interest on the debt+$132.0Bmore debt, more interest
Fiscal yearGDP levelJobsUnemployment10-year rateGDP change, deficitInterest, deficit
2026+0.149%+95K-0.07 pt+0.01 pt-$10.4B+$2.4B
2027+0.168%+107K-0.08 pt+0.01 pt-$11.7B+$4.8B
2028+0.143%+91K-0.07 pt+0.02 pt-$10.0B+$7.2B
2029+0.109%+69K-0.05 pt+0.03 pt-$7.6B+$9.6B
2030+0.078%+50K-0.04 pt+0.03 pt-$5.5B+$12.0B
2031+0.054%+35K-0.03 pt+0.04 pt-$3.8B+$14.4B
2032+0.037%+24K-0.02 pt+0.04 pt-$2.6B+$16.8B
2033+0.025%+16K-0.01 pt+0.05 pt-$1.7B+$19.2B
2034+0.016%+10K-0.01 pt+0.06 pt-$1.1B+$21.6B
2035+0.011%+7K-0.01 pt+0.06 pt-$0.7B+$24.0B

FRB/US-Lite (Federal Reserve calibrated). Demand effects fade over five to seven years as monetary policy responds; there is no supply-side channel. The dynamic score is the conventional score, plus the deficit effects of the GDP change and of interest on the debt: +$600.0B - $55.1B + $132.0B = +$676.9B.

Other scoring models

exploratory
ModelTen-year deficit effectMethod
CBO-Style+$600.0BStatic + ETI behavioral response + optional FRB/US dynamic feedback
TPC-Microsim PilotCannot score thisCTC Permanent Extension (TaxCreditPolicy) does not map onto current microsim pilot reforms (income-tax rates, CTC, EITC, SALT, std deduction, AMT exemption).

No pilot model returned distributional output; the comparison is aggregate-only.

CBO-Style is the model behind the headline above. The TPC-style microsimulation is a pilot: where the two disagree, the gap tells you how much the answer depends on method. It is not an official range.

Limitations

Cite asWilse-Samson, Laurence. “CTC Extension.” Fiscal Policy Calculator, CBO February 2026 baseline, FY2026-2035. https://fiscal.lwilsesamson.com/explore/ctc-extension